Created
November 4, 2014 17:49
-
-
Save kwharrigan/46ffec4f96d96f439a58 to your computer and use it in GitHub Desktop.
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
{ | |
"metadata": { | |
"name": "", | |
"signature": "sha256:ea8b3c66dea6efe478d6208cefc487d8ff9714a4d2bada7362112a3c3e9f16a4" | |
}, | |
"nbformat": 3, | |
"nbformat_minor": 0, | |
"worksheets": [ | |
{ | |
"cells": [ | |
{ | |
"cell_type": "markdown", | |
"metadata": {}, | |
"source": [ | |
"This is a comparison of Consumer Choice HSA and Comprehensive Care" | |
] | |
}, | |
{ | |
"cell_type": "code", | |
"collapsed": false, | |
"input": [ | |
"def cost(amount,months=12,premium=132,deductable=3000,maximum=3000,rate=0.15):\n", | |
" t = months\n", | |
" p = premium\n", | |
" d = deductable\n", | |
" m = maximum\n", | |
" r = rate\n", | |
" base = t * p\n", | |
" if a < d:\n", | |
" c = a\n", | |
" else:\n", | |
" c = d + (a - d)*r \n", | |
" c = min(c,m)\n", | |
" return base + c\n", | |
"\n", | |
"def hsa(a):\n", | |
" return cost(a,months=12,\n", | |
" premium = 176,\n", | |
" deductable = 3000,\n", | |
" maximum = 7000,\n", | |
" rate = 0.20)\n", | |
"\n", | |
"def regular(a):\n", | |
" return cost(a,months=12,\n", | |
" premium = 492,\n", | |
" deductable = 1500,\n", | |
" maximum = 2500,\n", | |
" rate = 0.10)\n", | |
" \n", | |
"\n", | |
"pt=\"%9s\\t%9s\\t%9s\\t%9s\\t%9s\"\n", | |
"p=\"$%9.2f\\t$%9.2f\\t$%9.2f\\t$%9.2f\\t$%9.2f\"\n", | |
"print pt%(\"expenses\",\"HSA\",\"POS\",\"HSA savings\",\"HSA savings + card\")\n", | |
"for a in range (0,25000,1000):\n", | |
" print p%(a,hsa(a),regular(a),regular(a)-hsa(a),regular(a)-hsa(a)+750)\n" | |
], | |
"language": "python", | |
"metadata": {}, | |
"outputs": [ | |
{ | |
"output_type": "stream", | |
"stream": "stdout", | |
"text": [ | |
" expenses\t HSA\t POS\tHSA savings\tHSA savings + card\n", | |
"$ 0.00\t$ 2112.00\t$ 5904.00\t$ 3792.00\t$ 4542.00\n", | |
"$ 1000.00\t$ 3112.00\t$ 6904.00\t$ 3792.00\t$ 4542.00\n", | |
"$ 2000.00\t$ 4112.00\t$ 7454.00\t$ 3342.00\t$ 4092.00\n", | |
"$ 3000.00\t$ 5112.00\t$ 7554.00\t$ 2442.00\t$ 3192.00\n", | |
"$ 4000.00\t$ 5312.00\t$ 7654.00\t$ 2342.00\t$ 3092.00\n", | |
"$ 5000.00\t$ 5512.00\t$ 7754.00\t$ 2242.00\t$ 2992.00\n", | |
"$ 6000.00\t$ 5712.00\t$ 7854.00\t$ 2142.00\t$ 2892.00\n", | |
"$ 7000.00\t$ 5912.00\t$ 7954.00\t$ 2042.00\t$ 2792.00\n", | |
"$ 8000.00\t$ 6112.00\t$ 8054.00\t$ 1942.00\t$ 2692.00\n", | |
"$ 9000.00\t$ 6312.00\t$ 8154.00\t$ 1842.00\t$ 2592.00\n", | |
"$ 10000.00\t$ 6512.00\t$ 8254.00\t$ 1742.00\t$ 2492.00\n", | |
"$ 11000.00\t$ 6712.00\t$ 8354.00\t$ 1642.00\t$ 2392.00\n", | |
"$ 12000.00\t$ 6912.00\t$ 8404.00\t$ 1492.00\t$ 2242.00\n", | |
"$ 13000.00\t$ 7112.00\t$ 8404.00\t$ 1292.00\t$ 2042.00\n", | |
"$ 14000.00\t$ 7312.00\t$ 8404.00\t$ 1092.00\t$ 1842.00\n", | |
"$ 15000.00\t$ 7512.00\t$ 8404.00\t$ 892.00\t$ 1642.00\n", | |
"$ 16000.00\t$ 7712.00\t$ 8404.00\t$ 692.00\t$ 1442.00\n", | |
"$ 17000.00\t$ 7912.00\t$ 8404.00\t$ 492.00\t$ 1242.00\n", | |
"$ 18000.00\t$ 8112.00\t$ 8404.00\t$ 292.00\t$ 1042.00\n", | |
"$ 19000.00\t$ 8312.00\t$ 8404.00\t$ 92.00\t$ 842.00\n", | |
"$ 20000.00\t$ 8512.00\t$ 8404.00\t$ -108.00\t$ 642.00\n", | |
"$ 21000.00\t$ 8712.00\t$ 8404.00\t$ -308.00\t$ 442.00\n", | |
"$ 22000.00\t$ 8912.00\t$ 8404.00\t$ -508.00\t$ 242.00\n", | |
"$ 23000.00\t$ 9112.00\t$ 8404.00\t$ -708.00\t$ 42.00\n", | |
"$ 24000.00\t$ 9112.00\t$ 8404.00\t$ -708.00\t$ 42.00\n" | |
] | |
} | |
], | |
"prompt_number": 5 | |
}, | |
{ | |
"cell_type": "code", | |
"collapsed": false, | |
"input": [], | |
"language": "python", | |
"metadata": {}, | |
"outputs": [], | |
"prompt_number": 15 | |
}, | |
{ | |
"cell_type": "code", | |
"collapsed": false, | |
"input": [], | |
"language": "python", | |
"metadata": {}, | |
"outputs": [] | |
} | |
], | |
"metadata": {} | |
} | |
] | |
} |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment