Last active
August 24, 2020 01:40
-
-
Save dmod/a18bc8f7d66f30df624b199b1ccd2dbb to your computer and use it in GitHub Desktop.
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
from decimal import * | |
MONTHS_IN_A_YEAR = Decimal(12) | |
LOAN_TERM_YEARS = Decimal(30) | |
HOME_PRICE = Decimal(550000) | |
DOWN_PAYMENT = Decimal(50000) | |
INTEREST_RATE = Decimal(.030) | |
OPPORTUNITY_INITIAL_INVESTMENT = Decimal(5000) | |
OPPORTUNITY_INTEREST_RATE = Decimal(.07) | |
INITIAL_LOAN_PRINCIPAL = HOME_PRICE - DOWN_PAYMENT | |
REMAINING_LOAN_PRINCIPAL = INITIAL_LOAN_PRINCIPAL | |
INTEREST_RATE_PER_MONTH = INTEREST_RATE / MONTHS_IN_A_YEAR | |
NUMBER_OF_PAYMENTS = LOAN_TERM_YEARS * MONTHS_IN_A_YEAR | |
# IDK this part | |
numerator = INTEREST_RATE_PER_MONTH * ((1 + INTEREST_RATE_PER_MONTH) ** NUMBER_OF_PAYMENTS) | |
denominator = ((1 + INTEREST_RATE_PER_MONTH) ** NUMBER_OF_PAYMENTS) - 1 | |
TOTAL_PAYMENT = INITIAL_LOAN_PRINCIPAL * (numerator / denominator) | |
print(f"Total payment: {TOTAL_PAYMENT:.2f}") | |
total_interest_paid = 0 | |
opportunity_balance = OPPORTUNITY_INITIAL_INVESTMENT | |
for month_index in range(int(NUMBER_OF_PAYMENTS)): | |
current_month = month_index + 1 | |
print(f"----- MONTH: {current_month} -----") | |
interest_payment = REMAINING_LOAN_PRINCIPAL * INTEREST_RATE_PER_MONTH | |
total_interest_paid += interest_payment | |
print(f"Interest payment: {interest_payment:.2f}") | |
principal_payment = TOTAL_PAYMENT - interest_payment | |
print(f"Principal payment: {principal_payment:.2f}") | |
REMAINING_LOAN_PRINCIPAL = REMAINING_LOAN_PRINCIPAL - principal_payment | |
print(f"Remaining loan principal: {REMAINING_LOAN_PRINCIPAL:.2f}") | |
if current_month % MONTHS_IN_A_YEAR == 0: | |
print("At the year, compounding interest...") | |
opportunity_balance = opportunity_balance + (opportunity_balance * OPPORTUNITY_INTEREST_RATE) | |
print() | |
print(f"Total interest paid: {total_interest_paid:.2f}") | |
print(f"Total paid: {(total_interest_paid + INITIAL_LOAN_PRINCIPAL):.2f}") | |
print(f"Opportunity balance: {opportunity_balance:.2f}") |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment