Created
September 19, 2014 16:52
-
-
Save jackross/00e4e2715fb33c20845e to your computer and use it in GitHub Desktop.
November 2011 - 2015 Payment Month
This file contains hidden or bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
| |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Nov 2011 | |
Sourcing data from facts.memberships for Nov 2010 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Nov 2010 32171 1186334 36.88 290652 895682 0.75500 | |
Nov 2011 28318 1054941 37.25 231613 823328 0.78045 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Feb 2013 Expires B. Continuous/Def 10349 0.36546 399115 38.57 0.37833 0.37833 1.03522 | |
Jan 2013 Expires B. Continuous/Def 4371 0.15435 189503 43.35 0.17963 0.55796 1.16377 | |
Dec 2012 Expires B. Continuous/Def 3567 0.12596 122605 34.37 0.11622 0.67418 0.92265 | |
Nov 2012 Expires B. Continuous/Reg 1540 0.05438 60203 39.09 0.05707 0.73125 1.04937 | |
Nov 2012 Expires C. Consecutive 2060 0.07275 56935 27.64 0.05397 0.78522 0.74189 | |
Oct 2012 Expires B. Continuous/Reg 946 0.03341 36805 38.91 0.03489 0.82011 1.04435 | |
Nov 2012 Expires B. Continuous/Def 725 0.02560 29080 40.11 0.02756 0.84767 1.07667 | |
Apr 2013 Expires B. Continuous/Def 787 0.02779 26910 34.19 0.02551 0.87318 0.91783 | |
Mar 2013 Expires B. Continuous/Def 676 0.02387 25740 38.08 0.02440 0.89758 1.02209 | |
Dec 2012 Expires B. Continuous/Reg 473 0.01670 21570 45.60 0.02045 0.91803 1.22408 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Nov 2012 | |
Sourcing data from facts.memberships for Nov 2011 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Nov 2011 28318 1054941 37.25 231613 823328 0.78045 | |
Nov 2012 31849 1178880 37.01 197175 981705 0.83274 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Mar 2014 Expires B. Continuous/Def 7237 0.22723 317520 43.87 0.26934 0.26934 1.18533 | |
Jan 2014 Expires B. Continuous/Def 6420 0.20158 254965 39.71 0.21628 0.48562 1.07293 | |
Feb 2014 Expires B. Continuous/Def 3311 0.10396 125885 38.02 0.10678 0.59240 1.02716 | |
Dec 2013 Expires B. Continuous/Def 3468 0.10889 107875 31.11 0.09151 0.68391 0.84036 | |
Apr 2014 Expires B. Continuous/Def 2588 0.08126 95265 36.81 0.08081 0.76472 0.99447 | |
Nov 2013 Expires B. Continuous/Reg 1341 0.04210 53705 40.05 0.04555 0.81027 1.08194 | |
Nov 2013 Expires C. Consecutive 1674 0.05256 52190 31.18 0.04427 0.85454 0.84227 | |
Oct 2013 Expires B. Continuous/Reg 893 0.02804 33270 37.26 0.02822 0.88277 1.00651 | |
Nov 2013 Expires B. Continuous/Def 722 0.02267 29155 40.38 0.02473 0.90750 1.09094 | |
May 2014 Expires B. Continuous/Def 537 0.01686 22350 41.62 0.01896 0.92646 1.12438 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Nov 2013 | |
Sourcing data from facts.memberships for Nov 2012 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Nov 2012 31849 1178880 37.01 197175 981705 0.83274 | |
Nov 2013 36093 1237584 34.29 225036 1012548 0.81817 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Mar 2015 Expires B. Continuous/Def 6895 0.19103 300662 43.61 0.24294 0.24294 1.27172 | |
Jan 2015 Expires B. Continuous/Def 6211 0.17208 249739 40.21 0.20180 0.44474 1.17266 | |
Feb 2015 Expires B. Continuous/Def 4595 0.12731 177248 38.57 0.14322 0.58796 1.12497 | |
Dec 2014 Expires B. Continuous/Def 3911 0.10836 123399 31.55 0.09971 0.68767 0.92017 | |
Apr 2015 Expires B. Continuous/Def 2867 0.07943 105925 36.95 0.08559 0.77326 1.07750 | |
Nov 2014 Expires C. Consecutive 2745 0.07605 57175 20.83 0.04620 0.81946 0.60744 | |
Nov 2014 Expires B. Continuous/Reg 1259 0.03488 47795 37.96 0.03862 0.85808 1.10713 | |
Oct 2014 Expires B. Continuous/Reg 1632 0.04522 47371 29.03 0.03828 0.89635 0.84650 | |
Nov 2014 Expires B. Continuous/Def 613 0.01698 26040 42.48 0.02104 0.91739 1.23882 | |
Nov 2014 Expires D. Revived 1701 0.04713 20985 12.34 0.01696 0.93435 0.35978 | |
---------------------------------------------------------------- | |
Sourcing data from simulation for Nov 2014 | |
Sourcing data from facts.memberships for Nov 2013 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Nov 2013 36093 1237584 34.29 225036 1012548 0.81817 | |
Nov 2014 34701 1119432 32.26 276735 842697 0.75279 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Mar 2016 Expires B. Continuous/Def 8096 0.23331 356451 44.03 0.31842 0.31842 1.36481 | |
Jan 2016 Expires B. Continuous/Def 4630 0.13343 190388 41.12 0.17008 0.48850 1.27468 | |
Apr 2016 Expires B. Continuous/Def 2917 0.08406 119496 40.97 0.10675 0.59524 1.26988 | |
Dec 2015 Expires B. Continuous/Def 3294 0.09493 105708 32.09 0.09443 0.68967 0.99477 | |
Nov 2015 Expires D. Revived 6471 0.18648 81139 12.54 0.07248 0.76216 0.38869 | |
Oct 2015 Expires B. Continuous/Reg 1918 0.05527 56865 29.65 0.05080 0.81295 0.91905 | |
Nov 2015 Expires C. Consecutive 1255 0.03617 49368 39.34 0.04410 0.85706 1.21940 | |
Feb 2016 Expires B. Continuous/Def 1253 0.03611 48595 38.78 0.04341 0.90046 1.20221 | |
Nov 2015 Expires B. Continuous/Reg 1157 0.03334 42688 36.90 0.03813 0.93860 1.14369 | |
Nov 2015 Expires A. Newborn 2888 0.08323 31930 11.06 0.02852 0.96712 0.34272 | |
---------------------------------------------------------------- | |
Sourcing data from simulation for Nov 2015 | |
Sourcing data from simulation for Nov 2014 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Nov 2014 34701 1119432 32.26 276735 842697 0.75279 | |
Nov 2015 33613 1131783 33.67 267048 864734 0.76405 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Mar 2017 Expires B. Continuous/Def 8128 0.24181 379784 46.73 0.33556 0.33556 1.38770 | |
Jan 2017 Expires B. Continuous/Def 4179 0.12433 183789 43.98 0.16239 0.49795 1.30614 | |
Apr 2017 Expires B. Continuous/Def 3239 0.09636 134078 41.39 0.11847 0.61642 1.22938 | |
Dec 2016 Expires B. Continuous/Def 2746 0.08169 94149 34.29 0.08319 0.69960 1.01826 | |
Nov 2016 Expires D. Revived 6105 0.18163 76775 12.58 0.06784 0.76744 0.37349 | |
Oct 2016 Expires B. Continuous/Reg 1828 0.05438 57137 31.26 0.05048 0.81792 0.92827 | |
Feb 2017 Expires B. Continuous/Def 1412 0.04201 53585 37.95 0.04734 0.86527 1.12706 | |
Nov 2016 Expires B. Continuous/Reg 1398 0.04159 48241 34.51 0.04262 0.90789 1.02481 | |
Nov 2016 Expires C. Consecutive 1192 0.03546 42990 36.07 0.03798 0.94588 1.07110 | |
Nov 2016 Expires A. Newborn 2729 0.08119 30768 11.27 0.02719 0.97306 0.33484 | |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment