Created
September 19, 2014 16:47
-
-
Save jackross/0dd2fef715d6656a7848 to your computer and use it in GitHub Desktop.
March 2011 - 2015 Payment Month
This file contains hidden or bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
| |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Mar 2011 | |
Sourcing data from facts.memberships for Mar 2010 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Mar 2010 94872 2730284 28.78 2638824 91460 0.03350 | |
Mar 2011 76999 2428158 31.53 2368200 59938 0.02468 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jun 2012 Expires B. Continuous/Reg 21662 0.28133 840105 38.78 0.34598 0.34598 1.22982 | |
Aug 2012 Expires B. Continuous/Reg 9619 0.12492 320278 33.30 0.13190 0.47789 1.05585 | |
Jul 2012 Expires B. Continuous/Reg 7818 0.10153 284190 36.35 0.11704 0.59493 1.15271 | |
Apr 2012 Expires B. Continuous/Reg 8146 0.10579 264080 32.42 0.10876 0.70368 1.02801 | |
Mar 2012 Expires B. Continuous/Reg 5360 0.06961 173830 32.43 0.07159 0.77527 1.02841 | |
Feb 2012 Expires B. Continuous/Reg 3926 0.05099 115550 29.43 0.04759 0.82286 0.93330 | |
May 2012 Expires B. Continuous/Reg 2802 0.03639 111475 39.78 0.04591 0.86877 1.26158 | |
Mar 2012 Expires C. Consecutive 4333 0.05627 108125 24.95 0.04453 0.91330 0.79130 | |
Mar 2012 Expires A. Newborn 3767 0.04892 45277 12.02 0.01865 0.93195 0.38113 | |
Mar 2012 Expires D. Revived 3282 0.04262 39795 12.13 0.01639 0.94833 0.38448 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Mar 2012 | |
Sourcing data from facts.memberships for Mar 2011 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Mar 2011 76999 2428158 31.53 2368200 59938 0.02468 | |
Mar 2012 67226 2128888 31.67 2000188 128700 0.06045 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jul 2013 Expires B. Continuous/Reg 10736 0.15970 429335 39.99 0.20167 0.20167 1.26281 | |
Jun 2013 Expires B. Continuous/Reg 9771 0.14535 362581 37.11 0.17031 0.37199 1.17179 | |
Apr 2013 Expires B. Continuous/Reg 8850 0.13165 286146 32.33 0.13441 0.50640 1.02101 | |
Mar 2013 Expires C. Consecutive 7155 0.10643 199118 27.83 0.09353 0.59993 0.87879 | |
Mar 2013 Expires B. Continuous/Reg 5522 0.08214 194215 35.17 0.09123 0.69116 1.11063 | |
May 2013 Expires B. Continuous/Reg 4438 0.06602 176014 39.66 0.08268 0.77384 1.25239 | |
Feb 2013 Expires B. Continuous/Reg 5023 0.07472 148498 29.56 0.06975 0.84359 0.93355 | |
Aug 2013 Expires B. Continuous/Reg 2848 0.04236 64876 22.78 0.03047 0.87406 0.71933 | |
Mar 2013 Expires A. Newborn 4051 0.06026 51905 12.81 0.02438 0.89844 0.40460 | |
Mar 2013 Expires D. Revived 3385 0.05035 44580 13.17 0.02094 0.91939 0.41587 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Mar 2013 | |
Sourcing data from facts.memberships for Mar 2012 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Mar 2012 67226 2128888 31.67 2000188 128700 0.06045 | |
Mar 2013 45088 1503093 33.34 1456513 46580 0.03099 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jul 2014 Expires B. Continuous/Reg 7733 0.17151 347685 44.96 0.23131 0.23131 1.34869 | |
Apr 2014 Expires B. Continuous/Reg 6294 0.13959 212421 33.75 0.14132 0.37263 1.01238 | |
Jun 2014 Expires B. Continuous/Reg 4896 0.10859 209203 42.73 0.13918 0.51182 1.28174 | |
Mar 2014 Expires B. Continuous/Reg 4526 0.10038 165300 36.52 0.10997 0.62179 1.09555 | |
May 2014 Expires B. Continuous/Reg 3486 0.07732 144493 41.45 0.09613 0.71792 1.24335 | |
Feb 2014 Expires B. Continuous/Reg 4248 0.09422 121505 28.60 0.08084 0.79876 0.85799 | |
Mar 2014 Expires C. Consecutive 4386 0.09728 104540 23.83 0.06955 0.86831 0.71496 | |
Aug 2014 Expires B. Continuous/Reg 994 0.02205 40355 40.60 0.02685 0.89516 1.21778 | |
Mar 2014 Expires D. Revived 2941 0.06523 39740 13.51 0.02644 0.92159 0.40532 | |
Mar 2014 Expires A. Newborn 2653 0.05884 37105 13.99 0.02468 0.94628 0.41952 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Mar 2014 | |
Sourcing data from facts.memberships for Mar 2013 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Mar 2013 45088 1503093 33.34 1456513 46580 0.03099 | |
Mar 2014 70901 2026499 28.58 1880071 146429 0.07226 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jul 2015 Expires B. Continuous/Reg 9072 0.12795 368234 40.59 0.18171 0.18171 1.42012 | |
Jun 2015 Expires B. Continuous/Reg 8479 0.11959 311011 36.68 0.15347 0.33518 1.28333 | |
Apr 2015 Expires B. Continuous/Reg 8694 0.12262 285815 32.87 0.14104 0.47622 1.15019 | |
May 2015 Expires B. Continuous/Reg 4451 0.06278 178153 40.03 0.08791 0.56413 1.40035 | |
Mar 2015 Expires B. Continuous/Reg 4782 0.06745 168605 35.26 0.08320 0.64733 1.23358 | |
Mar 2015 Expires C. Consecutive 8121 0.11454 162181 19.97 0.08003 0.72736 0.69871 | |
Feb 2015 Expires B. Continuous/Reg 5541 0.07815 149540 26.99 0.07379 0.80115 0.94422 | |
Mar 2015 Expires D. Revived 6453 0.09101 78047 12.09 0.03851 0.83967 0.42315 | |
Mar 2015 Expires A. Newborn 6528 0.09207 77905 11.93 0.03844 0.87811 0.41753 | |
Aug 2015 Expires B. Continuous/Reg 1193 0.01683 53140 44.54 0.02622 0.90433 1.55840 | |
---------------------------------------------------------------- | |
Sourcing data from simulation for Mar 2015 | |
Sourcing data from facts.memberships for Mar 2014 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Mar 2014 70901 2026499 28.58 1880071 146429 0.07226 | |
Mar 2015 45606 1472105 32.28 1458178 13927 0.00946 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jul 2016 Expires B. Continuous/Reg 7938 0.17406 357769 45.07 0.24303 0.24303 1.39629 | |
Apr 2016 Expires B. Continuous/Reg 5654 0.12397 204835 36.23 0.13914 0.38218 1.12236 | |
May 2016 Expires B. Continuous/Reg 4427 0.09707 169380 38.26 0.11506 0.49724 1.18531 | |
Jun 2016 Expires B. Continuous/Reg 3646 0.07995 155561 42.67 0.10567 0.60291 1.32180 | |
Mar 2016 Expires B. Continuous/Reg 4784 0.10490 150943 31.55 0.10254 0.70544 0.97747 | |
Feb 2016 Expires B. Continuous/Reg 4652 0.10200 135560 29.14 0.09209 0.79753 0.90276 | |
Mar 2016 Expires C. Consecutive 2904 0.06368 90029 31.00 0.06116 0.85869 0.96043 | |
Mar 2016 Expires D. Revived 6257 0.13720 82645 13.21 0.05614 0.91483 0.40919 | |
Aug 2016 Expires B. Continuous/Reg 1394 0.03057 65376 46.90 0.04441 0.95924 1.45288 | |
Mar 2016 Expires A. Newborn 3716 0.08148 46722 12.57 0.03174 0.99098 0.38952 | |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment