Created
September 19, 2014 16:53
-
-
Save jackross/9cf274245b0138c4471c to your computer and use it in GitHub Desktop.
December 2010 - 2014 Payment Month
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
| |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Dec 2010 | |
Sourcing data from facts.memberships for Dec 2009 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Dec 2009 77993 2229775 28.59 2162510 67255 0.03016 | |
Dec 2010 81479 2284552 28.04 2206707 77845 0.03407 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Apr 2012 Expires B. Continuous/Reg 12055 0.14795 432628 35.89 0.18937 0.18937 1.27994 | |
Mar 2012 Expires B. Continuous/Reg 9012 0.11061 371860 41.26 0.16277 0.35214 1.47164 | |
Jan 2012 Expires B. Continuous/Reg 7686 0.09433 326597 42.49 0.14296 0.49510 1.51549 | |
Feb 2012 Expires B. Continuous/Reg 5668 0.06956 219520 38.73 0.09609 0.59119 1.38129 | |
May 2012 Expires B. Continuous/Reg 5234 0.06424 216505 41.37 0.09477 0.68596 1.47529 | |
Dec 2011 Expires B. Continuous/Reg 4440 0.05449 147203 33.15 0.06443 0.75039 1.18244 | |
Dec 2011 Expires C. Consecutive 6915 0.08487 113196 16.37 0.04955 0.79994 0.58382 | |
Jan 2012 Expires C. Consecutive 4706 0.05776 69947 14.86 0.03062 0.83056 0.53010 | |
Dec 2011 Expires D. Revived 6118 0.07509 67215 10.99 0.02942 0.85998 0.39183 | |
Dec 2011 Expires A. Newborn 6346 0.07789 64075 10.10 0.02805 0.88803 0.36011 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Dec 2011 | |
Sourcing data from facts.memberships for Dec 2010 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Dec 2010 81479 2284552 28.04 2206707 77845 0.03407 | |
Dec 2011 78576 2001448 25.47 1963828 37620 0.01880 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Apr 2013 Expires B. Continuous/Reg 11143 0.14181 427124 38.33 0.21341 0.21341 1.50486 | |
Mar 2013 Expires B. Continuous/Reg 7476 0.09514 321970 43.07 0.16087 0.37428 1.69079 | |
Jan 2013 Expires B. Continuous/Reg 6495 0.08266 258972 39.87 0.12939 0.50367 1.56537 | |
Feb 2013 Expires B. Continuous/Reg 4785 0.06090 177603 37.12 0.08874 0.59240 1.45718 | |
Dec 2012 Expires B. Continuous/Reg 5192 0.06608 171953 33.12 0.08591 0.67832 1.30023 | |
Dec 2012 Expires C. Consecutive 7593 0.09663 115210 15.17 0.05756 0.73588 0.59569 | |
Dec 2012 Expires D. Revived 8082 0.10286 94825 11.73 0.04738 0.78326 0.46063 | |
Dec 2012 Expires A. Newborn 8865 0.11282 93205 10.51 0.04657 0.82983 0.41276 | |
Jan 2013 Expires C. Consecutive 3885 0.04944 59350 15.28 0.02965 0.85948 0.59975 | |
Nov 2012 Expires B. Continuous/Reg 1336 0.01700 49215 36.84 0.02459 0.88407 1.44619 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Dec 2012 | |
Sourcing data from facts.memberships for Dec 2011 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Dec 2011 78576 2001448 25.47 1963828 37620 0.01880 | |
Dec 2012 69453 1733868 24.96 1705998 27870 0.01607 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Apr 2014 Expires B. Continuous/Reg 14923 0.21486 555285 37.21 0.32026 0.32026 1.49051 | |
Feb 2014 Expires B. Continuous/Reg 7371 0.10613 243455 33.03 0.14041 0.46067 1.32302 | |
Jan 2014 Expires B. Continuous/Reg 5068 0.07297 196340 38.74 0.11324 0.57391 1.55184 | |
Dec 2013 Expires B. Continuous/Reg 4221 0.06077 139165 32.97 0.08026 0.65417 1.32064 | |
Dec 2013 Expires C. Consecutive 7181 0.10339 97908 13.63 0.05647 0.71064 0.54614 | |
Mar 2014 Expires B. Continuous/Reg 2096 0.03018 96964 46.26 0.05592 0.76656 1.85306 | |
Dec 2013 Expires D. Revived 7054 0.10157 77337 10.96 0.04460 0.81117 0.43916 | |
Dec 2013 Expires A. Newborn 6886 0.09915 73640 10.69 0.04247 0.85364 0.42837 | |
Dec 2013 Expires E. Reborn 3785 0.05450 41227 10.89 0.02378 0.87741 0.43630 | |
Jan 2014 Expires C. Consecutive 2036 0.02931 30388 14.93 0.01753 0.89494 0.59786 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Dec 2013 | |
Sourcing data from facts.memberships for Dec 2012 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Dec 2012 69453 1733868 24.96 1705998 27870 0.01607 | |
Dec 2013 67765 1806699 26.66 1770501 36198 0.02004 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Apr 2015 Expires B. Continuous/Reg 14484 0.21374 550525 38.01 0.30471 0.30471 1.42563 | |
Feb 2015 Expires B. Continuous/Reg 8380 0.12366 276975 33.05 0.15330 0.45802 1.23970 | |
Jan 2015 Expires B. Continuous/Reg 4907 0.07241 197155 40.18 0.10912 0.56714 1.50699 | |
Dec 2014 Expires B. Continuous/Reg 4324 0.06381 143975 33.30 0.07969 0.64683 1.24887 | |
Dec 2014 Expires C. Consecutive 8732 0.12886 124310 14.24 0.06881 0.71564 0.53396 | |
Mar 2015 Expires B. Continuous/Reg 2675 0.03947 122554 45.81 0.06783 0.78347 1.71839 | |
Dec 2014 Expires A. Newborn 8799 0.12985 92140 10.47 0.05100 0.83447 0.39277 | |
Dec 2014 Expires D. Revived 5611 0.08280 65959 11.76 0.03651 0.87098 0.44091 | |
May 2015 Expires B. Continuous/Reg 1276 0.01883 53580 41.99 0.02966 0.90063 1.57495 | |
Nov 2014 Expires B. Continuous/Reg 866 0.01278 32030 36.99 0.01773 0.91836 1.38723 | |
---------------------------------------------------------------- | |
Sourcing data from simulation for Dec 2014 | |
Sourcing data from facts.memberships for Dec 2013 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Dec 2013 67765 1806699 26.66 1770501 36198 0.02004 | |
Dec 2014 53487 1674411 31.31 1659531 14881 0.00889 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Apr 2016 Expires B. Continuous/Reg 13467 0.25178 565342 41.98 0.33764 0.33764 1.34099 | |
Feb 2016 Expires B. Continuous/Reg 9090 0.16995 314108 34.56 0.18759 0.52523 1.10383 | |
Jan 2016 Expires B. Continuous/Reg 4393 0.08213 181725 41.37 0.10853 0.63376 1.32141 | |
Dec 2015 Expires B. Continuous/Reg 5347 0.09997 171965 32.16 0.10270 0.73646 1.02734 | |
Dec 2015 Expires D. Revived 9530 0.17817 118669 12.45 0.07087 0.80733 0.39776 | |
May 2016 Expires B. Continuous/Reg 2171 0.04059 89827 41.38 0.05365 0.86098 1.32168 | |
Dec 2015 Expires C. Consecutive 2190 0.04094 70116 32.02 0.04188 0.90285 1.02273 | |
Dec 2015 Expires A. Newborn 4570 0.08544 53730 11.76 0.03209 0.93494 0.37557 | |
Mar 2016 Expires B. Continuous/Reg 1248 0.02333 52540 42.10 0.03138 0.96632 1.34480 | |
Nov 2015 Expires B. Continuous/Reg 1165 0.02178 41508 35.63 0.02479 0.99111 1.13810 | |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment