Created
September 19, 2014 16:50
-
-
Save jackross/fe377db9393a3509db6b to your computer and use it in GitHub Desktop.
September 2011 - 2015 Payment Month
This file contains hidden or bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
| |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Sep 2011 | |
Sourcing data from facts.memberships for Sep 2010 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Sep 2010 21981 822654 37.43 491615 331039 0.40240 | |
Sep 2011 24989 938509 37.56 538024 400485 0.42672 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Dec 2012 Expires B. Continuous/Def 6845 0.27392 268250 39.19 0.28583 0.28583 1.04346 | |
Dec 2012 Expires B. Continuous/Reg 2091 0.08368 98380 47.05 0.10483 0.39065 1.25274 | |
Nov 2012 Expires B. Continuous/Reg 2469 0.09880 98365 39.84 0.10481 0.49546 1.06078 | |
Oct 2012 Expires B. Continuous/Reg 2264 0.09060 94270 41.64 0.10045 0.59591 1.10868 | |
Sep 2012 Expires B. Continuous/Reg 2209 0.08840 92240 41.76 0.09828 0.69419 1.11181 | |
Aug 2012 Expires B. Continuous/Reg 2006 0.08028 66688 33.24 0.07106 0.76525 0.88515 | |
Sep 2012 Expires C. Consecutive 2259 0.09040 65661 29.07 0.06996 0.83521 0.77393 | |
Jan 2013 Expires B. Continuous/Def 1369 0.05478 49410 36.09 0.05265 0.88786 0.96099 | |
Nov 2012 Expires B. Continuous/Def 694 0.02777 29305 42.23 0.03122 0.91908 1.12432 | |
Feb 2013 Expires B. Continuous/Def 783 0.03133 25395 32.43 0.02706 0.94614 0.86354 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Sep 2012 | |
Sourcing data from facts.memberships for Sep 2011 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Sep 2011 24989 938509 37.56 538024 400485 0.42672 | |
Sep 2012 37872 1304050 34.43 486125 817925 0.62722 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jan 2014 Expires B. Continuous/Def 13098 0.34585 568925 43.44 0.43628 0.43628 1.26146 | |
Dec 2013 Expires B. Continuous/Def 2778 0.07335 96005 34.56 0.07362 0.50990 1.00365 | |
Sep 2013 Expires B. Continuous/Reg 1722 0.04547 72980 42.38 0.05596 0.56586 1.23082 | |
Oct 2013 Expires B. Continuous/Reg 1806 0.04769 69495 38.48 0.05329 0.61915 1.11752 | |
Feb 2014 Expires B. Continuous/Def 2089 0.05516 67610 32.36 0.05185 0.67100 0.93993 | |
Aug 2013 Expires B. Continuous/Reg 1952 0.05154 60020 30.75 0.04603 0.71702 0.89296 | |
Sep 2013 Expires C. Consecutive 2456 0.06485 59025 24.03 0.04526 0.76229 0.69795 | |
Jan 2014 Expires B. Continuous/Reg 1223 0.03229 56610 46.29 0.04341 0.80570 1.34425 | |
Nov 2013 Expires B. Continuous/Reg 1345 0.03551 55030 40.91 0.04220 0.84790 1.18822 | |
Sep 2013 Expires A. Newborn 3074 0.08117 40355 13.13 0.03095 0.87884 0.38125 | |
---------------------------------------------------------------- | |
Sourcing data from facts.memberships for Sep 2013 | |
Sourcing data from facts.memberships for Sep 2012 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Sep 2012 37872 1304050 34.43 486125 817925 0.62722 | |
Sep 2013 29897 1170077 39.14 416890 753177 0.64370 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jan 2015 Expires B. Continuous/Def 12619 0.42208 570467 45.21 0.48755 0.48755 1.15510 | |
Sep 2014 Expires B. Continuous/Reg 1886 0.06308 75125 39.83 0.06420 0.55175 1.01778 | |
Oct 2014 Expires B. Continuous/Reg 2618 0.08757 73185 27.95 0.06255 0.61430 0.71427 | |
Feb 2015 Expires B. Continuous/Def 1956 0.06542 72720 37.18 0.06215 0.67645 0.94993 | |
Nov 2014 Expires B. Continuous/Reg 1672 0.05593 64870 38.80 0.05544 0.73189 0.99132 | |
Dec 2014 Expires B. Continuous/Def 1414 0.04730 59630 42.17 0.05096 0.78285 1.07752 | |
Aug 2014 Expires B. Continuous/Reg 1623 0.05429 58280 35.91 0.04981 0.83266 0.91750 | |
Jan 2015 Expires B. Continuous/Reg 1054 0.03525 52995 50.28 0.04529 0.87795 1.28469 | |
Sep 2014 Expires C. Consecutive 1656 0.05539 48880 29.52 0.04178 0.91973 0.75420 | |
Nov 2014 Expires B. Continuous/Def 577 0.01930 26660 46.20 0.02278 0.94251 1.18054 | |
---------------------------------------------------------------- | |
Sourcing data from simulation for Sep 2014 | |
Sourcing data from facts.memberships for Sep 2013 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Sep 2013 29897 1170077 39.14 416890 753177 0.64370 | |
Sep 2014 38379 1281347 33.39 505452 775895 0.60553 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jan 2016 Expires B. Continuous/Def 11881 0.30957 561897 47.29 0.43852 0.43852 1.41654 | |
Feb 2016 Expires B. Continuous/Def 3463 0.09023 129929 37.52 0.10140 0.53992 1.12377 | |
Oct 2015 Expires B. Continuous/Reg 2972 0.07744 87147 29.32 0.06801 0.60793 0.87826 | |
Sep 2015 Expires D. Revived 7045 0.18356 86884 12.33 0.06781 0.67574 0.36939 | |
Sep 2015 Expires B. Continuous/Reg 1878 0.04893 78744 41.93 0.06145 0.73719 1.25586 | |
Nov 2015 Expires B. Continuous/Reg 1745 0.04547 68507 39.26 0.05346 0.79066 1.17589 | |
Aug 2015 Expires B. Continuous/Reg 1520 0.03960 61680 40.58 0.04814 0.83879 1.21540 | |
Sep 2015 Expires C. Consecutive 1496 0.03898 53308 35.63 0.04160 0.88040 1.06730 | |
Dec 2015 Expires B. Continuous/Def 1309 0.03411 49104 37.51 0.03832 0.91872 1.12355 | |
Sep 2015 Expires A. Newborn 3797 0.09893 45077 11.87 0.03518 0.95390 0.35558 | |
---------------------------------------------------------------- | |
Sourcing data from simulation for Sep 2015 | |
Sourcing data from simulation for Sep 2014 | |
Payment Month # Pmts Payment $ Avg Pmt $ Reg Pmt $ Def Pmt $ % Def $ | |
------------- ------- ---------- ---------- ---------- ---------- -------- | |
Sep 2014 38379 1281347 33.39 505452 775895 0.60553 | |
Sep 2015 38613 1314361 34.04 514123 800238 0.60884 | |
Expire Group Activation Segment # Pmts % Pmts Pmt $ Avg Pmt $ % Pmt $ Cum % Pmt $ Impact | |
---------------- -------------------- ------- ------- ------ ---------- -------- ------------ -------- | |
Jan 2017 Expires B. Continuous/Def 11711 0.30329 582916 49.78 0.44350 0.44350 1.46228 | |
Feb 2017 Expires B. Continuous/Def 3836 0.09934 146623 38.22 0.11155 0.55505 1.12290 | |
Oct 2016 Expires B. Continuous/Reg 3069 0.07948 96700 31.51 0.07357 0.62862 0.92564 | |
Sep 2016 Expires D. Revived 7096 0.18377 85784 12.09 0.06527 0.69389 0.35515 | |
Sep 2016 Expires B. Continuous/Reg 2285 0.05918 83205 36.41 0.06330 0.75719 1.06974 | |
Nov 2016 Expires B. Continuous/Reg 2130 0.05516 77803 36.53 0.05919 0.81639 1.07308 | |
Sep 2016 Expires C. Consecutive 1754 0.04543 61965 35.33 0.04714 0.86353 1.03784 | |
Aug 2016 Expires B. Continuous/Reg 1346 0.03486 54996 40.86 0.04184 0.90538 1.20033 | |
Sep 2016 Expires A. Newborn 3537 0.09160 42486 12.01 0.03232 0.93770 0.35288 | |
Dec 2016 Expires B. Continuous/Def 980 0.02538 40299 41.12 0.03066 0.96836 1.20804 | |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment