Skip to content

Instantly share code, notes, and snippets.

@jvenator
Created January 10, 2012 10:12
Show Gist options
  • Select an option

  • Save jvenator/1588334 to your computer and use it in GitHub Desktop.

Select an option

Save jvenator/1588334 to your computer and use it in GitHub Desktop.
Leveraged Returns In Real Estate Explained
One way to achieve higher investment returns in real estate is to use leverage or debt. It can allow one to
achieve significantly higher returns, and place most of the downside risk on lender. However, it makes the
investment return more sensitive to changes in the property’s financial performance.
Let’s consider a property that is purchased for $10.0 million and has NOI of $800k
(net operating income = revenue – expenses excl. debt). If the purchase is all cash,the annual return
(aka – cash on cash) is 8.0% ($800k / $10.0M = 8.0%). If the buyer gets a loan at 80% LTV (loan to value)
or $8.0M with a 7% interest rate ($560k). the property still throws off $800k in NOI but has a $560k debt
payment. This leaves $240k, however, she only invested $2.0M in cash because of the 80% loan. This equates
to a leveraged return of 12.0% for the buyer ($240k / $2.0M = 12.0%). We see that because the borrowing rate
of 7% is less than the 8% cash on cash return, it is beneficial for the buyer to borrow more money at the
cheaper rate. If the buyer got a loan at 90% LTV on the same terms her leveraged return would be 17.0% (debt
payment = $630k leaving $170k on a cash investment of $1.0M). Higher debt equals higher returns when things
go well.
Using the 80% LTV example, let’s assume NOI decreases by just 10% to $720k. If the buyer uses all cash for
purchase her return is still 7.2% (small drop). With the 80% loan, the leveraged return is 8.0% (big drop
from 17.0%). Just as leverage magnifies positive performance, so does it magnify negative performance.
The most aggressive RE investment firms used too much leverage (aka – debt) in the last few years.
Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment